{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,10],[3,0,5,0],[3,1,5,1],[1,0,1,10],[2,0,2,3],[2,4,2,5],[2,6,2,10],[3,2,5,2],[3,3,5,3],[4,10,5,10],[3,4,3,10],[4,4,4,6],[4,7,4,9]],"flags":["formulas_cached_only"]}
["行政院農業委員會"]
["補助經費分析表"]
["                           ",null,null,null,"中華民國106年度",null,"單位：新臺幣千元"]
["補助計畫","計畫起訖年度","補助內容","接受補助機關列入年度預算","補　 　　助　 　　經　 　　費　 　　之　 　　用　 　　途　 　　分　 　　析"]
[{"$nulls":4},"經　　　　　　　　常　　　　　　　　門",null,null,"資　　　　　　　　本　　　　　　　　門",null,null,"合計"]
[{"$nulls":4},"人事費","業務費","其他","土地","營 建 工 程","其他"]
["\n合計　　　　　　　　　　　　","","",null,135181,330262,27931432,"-",1496146,92548,29985569]
["1.5851011000\n農業管理　　　　　　　　　　　　","","",null,21495,75589,52439,"-",400,16334,166257]
["\n(1)企劃管理　　　　　　　　　　　　01","","",null,1357,3635,"-","-","-","-",4992]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","加強農地利用管理計畫。",106,549,1002,"-","-","-","-",1551]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","加強農地利用管理計畫。",106,788,2593,"-","-","-","-",3381]
["\n[3]補助福建省各縣　　　　　　　　　　　　","106-106","加強農地利用管理計畫。",106,20,40,"-","-","-","-",60]
["\n(2)科技管理　　　　　　　　　　　　02","","",null,"-","-",400,"-","-","-",400]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","農業科技研究發展成果管理\n及運用獎補助。",106,"-","-",400,"-","-","-",400]
["\n(3)畜牧管理　　　　　　　　　　　　03","","",null,19641,61077,51019,"-",400,16334,148471]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","1.加強動物保護行政效能及\n　犬貓絕育計畫。\n2.推動畜產品安全生產及產\n　銷履歷驗證計畫。\n3.各地禽品產銷輔導計畫。\n4.強化畜牧場污泥清理再利\n　用。\n5.減少畜牧廢水排放量因應\n　水污費徵收衝擊。\n6.加強畜牧場節能及沼氣利\n　用。\n7.強化畜牧場斃死畜禽管理\n　。\n8.畜牧場登記管理計畫。\n9.加強飼料生產與衛生安全\n　管理計畫。\n10.加強市售畜產品有機標\n　 示查核計畫。\n11.強化動物福利管理計畫\n　 。\n12.禽畜糞管理及資源化輔\n　 導計畫。\n13.畜禽產品溯源安全管理\n　 計畫。",106,6949,16194,18500,"-","-",4496,46139]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","1.加強動物保護行政效能及\n　犬貓絕育計畫。\n2.推動畜產品安全生產及產\n　銷履歷驗證計畫。\n3.各地禽品產銷輔導計畫。\n4.強化畜牧場污泥清理再利\n　用。\n5.減少畜牧廢水排放量因應\n　水污費徵收衝擊。\n6.加強畜牧場節能及沼氣利\n　用。\n7.強化畜牧場斃死畜禽管理\n　。\n8.畜牧場登記管理計畫。\n9.加強飼料生產與衛生安全\n　管理計畫。\n10.提升芻料品質及產量計\n　 畫。\n11.加強市售畜產品有機標\n　 示查核計畫。\n12.強化動物福利管理計畫\n　 。\n13.禽畜糞管理及資源化輔\n　 導計畫。\n14.畜禽產品溯源安全管理\n　 計畫。",106,11187,32690,30319,"-",400,11838,86434]
["\n[3]補助福建省各縣　　　　　　　　　　　　","106-106","1.加強動物保護行政效能及\n　犬貓絕育計畫。\n2.強化畜牧場斃死畜禽管理\n　。\n3.畜牧場登記管理計畫。\n4.加強飼料生產與衛生安全\n　管理計畫。\n5.加強市售畜產品有機標示\n　查核計畫。\n6.強化動物福利管理計畫。\n7.禽畜糞管理及資源化輔導\n　計畫。",106,1005,1578,1600,"-","-","-",4183]
["\n[4]補助特種基金　　　　　　　　　　　　","106-106","1.加強動物保護行政效能及\n　犬貓絕育計畫。\n2.加強飼料生產與衛生安全\n　管理計畫。\n3.強化動物福利管理計畫。",106,500,10615,600,"-","-","-",11715]
["\n(4)輔導推廣　　　　　　　　　　　　04","","",null,497,10877,1020,"-","-","-",12394]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","1.健全農會組織制度及提升\n　農會服務功能計畫。\n2.強化農民參加農民(全民)\n　健康保險資格審查及認定\n　作業計畫。",106,47,1087,345,"-","-","-",1479]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","1.健全農會組織制度及提升\n　農會服務功能計畫。\n2.強化農民參加農民(全民)\n　健康保險資格審查及認定\n　作業計畫。",106,450,3670,670,"-","-","-",4790]
["\n[3]補助福建省各縣　　　　　　　　　　　　","106-106","1.健全農會組織制度及提升\n　農會服務功能計畫。\n2.強化農民參加農民(全民)\n　健康保險資格審查及認定\n　作業計畫。",106,"-",120,5,"-","-","-",125]
["\n[4]補助其他中央機關　　　　　　　　　　　　","106-106","強化農民參加農民(全民)健\n康保險資格審查及認定作業\n計畫。",null,"-",5000,"-","-","-","-",5000]
["\n[5]補助特種基金　　　　　　　　　　　　","106-106","農民學院－農業訓練計畫。",106,"-",1000,"-","-","-","-",1000]
["2.5851011100\n農業發展　　　　　　　　　　　　","","",null,30209,69116,27869993,"-",1495746,14659,29479723]
["\n(1)推動優良農地整合加值\r\n   利用計畫　　　　　　　　　　　　01","","",null,6610,13390,"-","-","-","-",20000]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","推動優良農地整合加值利用\n計畫。",106,2010,5390,"-","-","-","-",7400]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","推動優良農地整合加值利用\n計畫。",106,4600,8000,"-","-","-","-",12600]
["\n(2)加強農田水利建設計畫　　　　　　　　　　　　02","","",null,23599,12366,"-","-",615493,"-",651458]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","農田水利設施興辦改善及灌\n溉排水營運精進。",106,3356,2449,"-","-",124548,"-",130353]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","農田水利設施興辦改善及灌\n溉排水營運精進。",106,20243,9917,"-","-",490945,"-",521105]
["\n(3)改善政府動物管制收容\r\n   設施計畫　　　　　　　　　　　　03","","",null,"-","-","-","-",280253,14659,294912]
["\n[1]補助直轄市政府　　　　　　　　　　　　","103-107","改善政府動物管制收容設施\n計畫。",106,"-","-","-","-",117829,3971,121800]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","103-107","改善政府動物管制收容設施\n計畫。",106,"-","-","-","-",135954,10688,146642]
["\n[3]補助福建省各縣　　　　　　　　　　　　","103-107","改善政府動物管制收容設施\n計畫。",106,"-","-","-","-",26470,"-",26470]
["\n(4)農地重劃區緊急農水路\r\n   改善計畫　　　　　　　　　　　　04","","",null,"-","-","-","-",600000,"-",600000]
["\n[1]補助直轄市政府　　　　　　　　　　　　","106-106","農地重劃區緊急農水路改善\n工程。",106,"-","-","-","-",150000,"-",150000]
["\n[2]補助臺灣省各縣市　　　　　　　　　　　　","106-106","農地重劃區緊急農水路改善\n工程。",106,"-","-","-","-",450000,"-",450000]
["\n(5)補助農業特別收入基金　　　　　　　　　　　　05","","",null,"-","-",27869993,"-","-","-",27869993]
["\n[1]補助特種基金　　　　　　　　　　　　","經常性","1.補助農業發展基金辦理農\n　業貸款利息差額補貼、糧\n　政業務、農漁民子女就學\n　獎助學金、肥料價差補貼\n　、離農獎勵等。\n2.補助農業天然災害救助基\n　金辦理現金救助、補助或\n　低利貸款等。\n3.補助農村再生基金辦理農\n　村再生規劃及人力培育、\n　農村再生建設及發展等計\n　畫。\n4.補助農產品受進口損害救\n　助基金辦理調整產業或防\n　範措施、調整耕作制度活\n　化農地、進口損害救助及\n　穩價等計畫。",null,"-","-",27869993,"-","-","-",27869993]
["\n(6)補助農業作業基金　　　　　　　　　　　　06","","",null,"-",43360,"-","-","-","-",43360]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","補助農業生物科技園區作業\n基金辦理農業生物科技園區\n擴充計畫。",106,"-",43360,"-","-","-","-",43360]
["3.5251011200\n農業科技研究發展　　　　　　　　　　　　","","",null,83477,185557,9000,"-","-",61555,339589]
["\n(1)農業科技產業化　　　　　　　　　　　　01","","",null,12008,15427,"-","-","-",2927,30362]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.農業科技跨域價值鏈關鍵\n　缺口技術綜合開發。\n2.脆性、有色抗白葉枯病水\n　稻品種之選育。\n3.開發抗雞隻球蟲之咸豐草\n　配方:試量產與田間試驗\n　。\n4.糞肥施灌機械之研發。\n5.開發物理與生物方法以改\n　善家禽羽毛之利用率。\n6.機能性家禽副產物之水解\n　物商業化製備。\n7.建立可輸出型蛋鴨生產系\n　統之商品化關鍵技術。",106,12008,15427,"-","-","-",2927,30362]
["\n(2)畜牧業科技研發　　　　　　　　　　　　02","","",null,8197,24466,"-","-","-",495,33158]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.家畜育種、生產技術及品\n　質改進計畫。\n2.開發高附加價值畜產品及\n　副產物利用技術。\n3.開發家禽生產系統及提升\n　產品附加價值計畫。\n4.精進飼料品質、安全管理\n　及開發飼料資源。\n5.乾草品質提升技術研發。\n6.畜牧場減碳及沼氣利用研\n　究。\n7.開發畜產廢棄物處理與資\n　源化技術研究。\n8.提升動物福祉及人道管理\n　模式之改進與評估。\n9.建立實驗用李宋豬與SPF\n　豬產業化平臺與國際認證\n　。\n10.建立生產疫苗用雞胚源\n　 細胞培養系統並輔導生\n　 醫用雞胚蛋商業生產模\n　 式。\n11.草食動物產業關鍵技術\n　 應用。\n12.開發新型犬隻絕育技術\n　 。",106,8197,24466,"-","-","-",495,33158]
["\n(3)食品科技研發　　　　　　　　　　　　03","","",null,"-",524,"-","-","-","-",524]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.開發具抗老化機能性之發\n　酵乳產品。\n2.以擴散穩定分析指數探討\n　高營養Ricotta乾酪於儲\n　存期間之安定性。",106,"-",524,"-","-","-","-",524]
["\n(4)國際農業合作　　　　　　　　　　　　04","","",null,5980,17095,1000,"-","-","-",24075]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.番石榴外銷核心技術整合\n　及加值運用。\n2.東臺灣農村社區調適能力\n　與地景回復力參與式評估\n　及增進策略之研究。\n3.健全農村生態系及服務功\n　能之策略發展與操作模式\n　試驗研究。\n4.禽畜智能化繁養殖、加工\n　與管理系統之研習。\n5.國產與進口畜禽產品分流\n　管理計畫。\n6.開發三元雜交蛋鴨及其生\n　產設備系統輸出越南與印\n　尼之國際合作。\n7.動物福祉管理與人員訓練\n　制度交流。\n8.研析泰國畜禽糞再利用設\n　備之相關規範及產業概況\n　。\n9.培育農業高科技人才。\n10.因應氣候變遷以生物遺\n　 傳資源平臺建置抗耐逆\n　 境優質水稻研究計畫。",106,5980,17095,1000,"-","-","-",24075]
["\n(5)農業科技管理　　　　　　　　　　　　05","","",null,"-",28286,"-","-","-","-",28286]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","安全農業科技之推動與產業\n加值。",106,"-",28286,"-","-","-","-",28286]
["\n(6)農業環境科技研發　　　　　　　　　　　　06","","",null,24900,29980,"-","-","-",37861,92741]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.協同全球農業監測組織以\n　遙測科技進行臺灣農作物\n　監測。\n2.研發農業生產環境安全保\n　護雲及強化監控機制。\n3.計畫整體績效管理。\n4.建立灌溉水質自動監測網\n　。\n5.研發農業水土資源分級管\n　理之評估技術及管理策略\n　。\n6.農業生產環境安全之預警\n　系統及監測技術研發。",106,24900,29980,"-","-","-",37861,92741]
["\n(7)跨領域整合型科技研發　　　　　　　　　　　　07","","",null,17172,45954,"-","-","-",12970,76096]
["\n[1]補助其他中央機關　　　　　　　　　　　　","106-106","農業氣象測站更新及精緻化\n災害預報。",null,"-",200,"-","-","-",12625,12825]
["\n[2]補助特種基金　　　　　　　　　　　　","106-106","1.農業學界科專計畫。\n2.設施農業技術升級。\n3.設施農業產業加值之國際\n　合作訓練班。\n4.設施園藝高端技術與產業\n　化國際論壇。\n5.進行高效節水設施商業生\n　產模式建立及經濟效益分\n　析。\n6.農林業災損經濟及脆弱度\n　分析。",106,17172,45754,"-","-","-",345,63271]
["\n(8)推動農業生物經濟與智\r\n   慧科技農業　　　　　　　　　　　　08","","",null,15220,23825,8000,"-","-",7302,54347]
["\n[1]補助特種基金　　　　　　　　　　　　","106-106","1.智慧農業4.0共通性技術\n　研發。\n2.建立全國種豬基因體與性\n　能育種資料庫計畫。\n3.建立水產生物種原與基因\n　標誌資料庫之產業應用。\n4.建置植物基因體與外表型\n　資料庫計畫。\n5.海水觀賞生物養殖技術模\n　組開發。\n6.養殖魚介貝類之育種與繁\n　養殖技術研發。\n7.農業副產品環保與化妝品\n　產品開發。\n8.強化生物經濟創新研發科\n　專計畫及促案輔導。",106,15220,23825,8000,"-","-",7302,54347]