<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5851011000>124565.00</budgetno_5851011000>
                <budgetno_5251011200>8503.00</budgetno_5251011200>
                <budgetno_5851011100>222780.00</budgetno_5851011100>
                <budgetno_5851018130>1136457.00</budgetno_5851018130>
            </budget>
            <total>1492305.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0100 人事費</objectNo>
            <budget>
                <budgetno_5851011000>53267.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>53267.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0103 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5851011000>31311.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>31311.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0104 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5851011000>3220.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>3220.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0105 技工及工友待遇</objectNo>
            <budget>
                <budgetno_5851011000>1985.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>1985.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0111 獎金</objectNo>
            <budget>
                <budgetno_5851011000>8090.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>8090.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0121 其他給與</objectNo>
            <budget>
                <budgetno_5851011000>800.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>800.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0131 加班值班費</objectNo>
            <budget>
                <budgetno_5851011000>1721.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>1721.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0143 退休離職儲金</objectNo>
            <budget>
                <budgetno_5851011000>2800.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>2800.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0151 保險</objectNo>
            <budget>
                <budgetno_5851011000>3340.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>3340.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0200 業務費</objectNo>
            <budget>
                <budgetno_5851011000>61921.00</budgetno_5851011000>
                <budgetno_5251011200>2250.00</budgetno_5251011200>
                <budgetno_5851011100>5000.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>69171.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0201 教育訓練費</objectNo>
            <budget>
                <budgetno_5851011000>500.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0202 水電費</objectNo>
            <budget>
                <budgetno_5851011000>7740.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>7740.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0203 通訊費</objectNo>
            <budget>
                <budgetno_5851011000>820.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>820.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0215 資訊服務費</objectNo>
            <budget>
                <budgetno_5851011000>7500.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>7500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0219 其他業務租金</objectNo>
            <budget>
                <budgetno_5851011000>450.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>450.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0221 稅捐及規費</objectNo>
            <budget>
                <budgetno_5851011000>220.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>300.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>520.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0231 保險費</objectNo>
            <budget>
                <budgetno_5851011000>520.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>520.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0250 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5851011000>500.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0251 委辦費</objectNo>
            <budget>
                <budgetno_5851011000>21361.00</budgetno_5851011000>
                <budgetno_5251011200>2250.00</budgetno_5251011200>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>23611.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0262 國內組織會費</objectNo>
            <budget>
                <budgetno_5851011000>20.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>20.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0271 物品</objectNo>
            <budget>
                <budgetno_5851011000>1155.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>1155.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0279 一般事務費</objectNo>
            <budget>
                <budgetno_5851011000>15531.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>1100.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>16631.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0282 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5851011000>500.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0283 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5851011000>90.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>90.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0284 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5851011000>3518.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>3500.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>7018.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0291 國內旅費</objectNo>
            <budget>
                <budgetno_5851011000>1400.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>100.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>1500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0294 運費</objectNo>
            <budget>
                <budgetno_5851011000>96.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>96.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0300 設備及投資</objectNo>
            <budget>
                <budgetno_5851011000>9377.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>175000.00</budgetno_5851011100>
                <budgetno_5851018130>1136457.00</budgetno_5851018130>
            </budget>
            <total>1320834.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0302 房屋建築及設備費</objectNo>
            <budget>
                <budgetno_5851011000>2404.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100>175000.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>177404.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0304 機械設備費</objectNo>
            <budget>
                <budgetno_5851011000>2020.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>2020.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0306 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5851011000>1983.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>1983.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0319 雜項設備費</objectNo>
            <budget>
                <budgetno_5851011000>2970.00</budgetno_5851011000>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>2970.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0331 投資</objectNo>
            <budget>
                <budgetno_5851011000/>
                <budgetno_5251011200/>
                <budgetno_5851011100/>
                <budgetno_5851018130>1136457.00</budgetno_5851018130>
            </budget>
            <total>1136457.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0400 獎補助費</objectNo>
            <budget>
                <budgetno_5851011000/>
                <budgetno_5251011200>6253.00</budgetno_5251011200>
                <budgetno_5851011100>42780.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>49033.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0432 對特種基金之補助</objectNo>
            <budget>
                <budgetno_5851011000/>
                <budgetno_5251011200/>
                <budgetno_5851011100>42780.00</budgetno_5851011100>
                <budgetno_5851018130/>
            </budget>
            <total>42780.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0437 對國內團體之捐助</objectNo>
            <budget>
                <budgetno_5851011000/>
                <budgetno_5251011200>6253.00</budgetno_5251011200>
                <budgetno_5851011100/>
                <budgetno_5851018130/>
            </budget>
            <total>6253.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
