<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budgetno_5851011000>152634.00</budgetno_5851011000>
            <budgetno_5251011200>7360.00</budgetno_5251011200>
            <budgetno_5851018130>615720.00</budgetno_5851018130>
            <budgetno_5851011100>42780.00</budgetno_5851011100>
            <total>818494.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0100 人事費</objectNo>
            <budgetno_5851011000>49719.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>49719.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0103 法定編制人員待遇</objectNo>
            <budgetno_5851011000>28174.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>28174.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0104 約聘僱人員待遇</objectNo>
            <budgetno_5851011000>3000.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>3000.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0105 技工及工友待遇</objectNo>
            <budgetno_5851011000>1973.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>1973.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0111 獎金</objectNo>
            <budgetno_5851011000>7428.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>7428.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0121 其他給與</objectNo>
            <budgetno_5851011000>704.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>704.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0131 加班值班費</objectNo>
            <budgetno_5851011000>1430.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>1430.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0143 退休離職儲金</objectNo>
            <budgetno_5851011000>2855.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>2855.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0151 保險</objectNo>
            <budgetno_5851011000>4155.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>4155.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0200 業務費</objectNo>
            <budgetno_5851011000>81292.00</budgetno_5851011000>
            <budgetno_5251011200>1920.00</budgetno_5251011200>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>83212.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0201 教育訓練費</objectNo>
            <budgetno_5851011000>597.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>597.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0202 水電費</objectNo>
            <budgetno_5851011000>7850.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>7850.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0203 通訊費</objectNo>
            <budgetno_5851011000>1004.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>1004.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0215 資訊服務費</objectNo>
            <budgetno_5851011000>8354.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>8354.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0219 其他業務租金</objectNo>
            <budgetno_5851011000>1388.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>1388.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0221 稅捐及規費</objectNo>
            <budgetno_5851011000>220.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>220.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0231 保險費</objectNo>
            <budgetno_5851011000>220.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>220.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0250 按日按件計資酬金</objectNo>
            <budgetno_5851011000>500.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0251 委辦費</objectNo>
            <budgetno_5851011000>28896.00</budgetno_5851011000>
            <budgetno_5251011200>1920.00</budgetno_5251011200>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>30816.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0262 國內組織會費</objectNo>
            <budgetno_5851011000>78.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>78.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0271 物品</objectNo>
            <budgetno_5851011000>2872.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>2872.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0279 一般事務費</objectNo>
            <budgetno_5851011000>21358.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>21358.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0282 房屋建築養護費</objectNo>
            <budgetno_5851011000>653.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>653.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0283 車輛及辦公器具養護費</objectNo>
            <budgetno_5851011000>82.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>82.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0284 設施及機械設備養護費</objectNo>
            <budgetno_5851011000>5061.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>5061.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0291 國內旅費</objectNo>
            <budgetno_5851011000>1963.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>1963.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0293 國外旅費</objectNo>
            <budgetno_5851011000>156.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>156.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0294 運費</objectNo>
            <budgetno_5851011000>40.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>40.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0300 設備及投資</objectNo>
            <budgetno_5851011000>16870.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130>615720.00</budgetno_5851018130>
            <budgetno_5851011100/>
            <total>632590.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0303 公共建設及設施費</objectNo>
            <budgetno_5851011000>2000.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>2000.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0304 機械設備費</objectNo>
            <budgetno_5851011000>5025.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>5025.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0306 資訊軟硬體設備費</objectNo>
            <budgetno_5851011000>3180.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>3180.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0319 雜項設備費</objectNo>
            <budgetno_5851011000>6665.00</budgetno_5851011000>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>6665.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0331 投資</objectNo>
            <budgetno_5851011000/>
            <budgetno_5251011200/>
            <budgetno_5851018130>615720.00</budgetno_5851018130>
            <budgetno_5851011100/>
            <total>615720.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>0400 獎補助費</objectNo>
            <budgetno_5851011000>4753.00</budgetno_5851011000>
            <budgetno_5251011200>5440.00</budgetno_5251011200>
            <budgetno_5851018130/>
            <budgetno_5851011100>42780.00</budgetno_5851011100>
            <total>52973.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0432 對特種基金之補助</objectNo>
            <budgetno_5851011000/>
            <budgetno_5251011200/>
            <budgetno_5851018130/>
            <budgetno_5851011100>42780.00</budgetno_5851011100>
            <total>42780.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  0437 對國內團體之捐助</objectNo>
            <budgetno_5851011000>4753.00</budgetno_5851011000>
            <budgetno_5251011200>5440.00</budgetno_5251011200>
            <budgetno_5851018130/>
            <budgetno_5851011100/>
            <total>10193.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
