<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5651011000>119309.00</budgetno_5651011000>
                <budgetno_5251011200>9201.00</budgetno_5251011200>
                <budgetno_5651011100>108147.00</budgetno_5651011100>
            </budget>
            <total>236657.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>1000 人事費</objectNo>
            <budget>
                <budgetno_5651011000>53515.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>53515.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1015 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>31023.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>31023.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1020 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>3030.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3030.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1025 技工及工友待遇</objectNo>
            <budget>
                <budgetno_5651011000>1972.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>1972.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1030 獎金</objectNo>
            <budget>
                <budgetno_5651011000>8117.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>8117.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1035 其他給與</objectNo>
            <budget>
                <budgetno_5651011000>804.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>804.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1040 加班值班費</objectNo>
            <budget>
                <budgetno_5651011000>1880.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>1880.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1050 退休離職儲金</objectNo>
            <budget>
                <budgetno_5651011000>3249.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3249.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1055 保險</objectNo>
            <budget>
                <budgetno_5651011000>3440.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3440.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>2000 業務費</objectNo>
            <budget>
                <budgetno_5651011000>58663.00</budgetno_5651011000>
                <budgetno_5251011200>2250.00</budgetno_5251011200>
                <budgetno_5651011100>2647.00</budgetno_5651011100>
            </budget>
            <total>63560.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2003 教育訓練費</objectNo>
            <budget>
                <budgetno_5651011000>300.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>300.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2006 水電費</objectNo>
            <budget>
                <budgetno_5651011000>7400.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>7400.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2009 通訊費</objectNo>
            <budget>
                <budgetno_5651011000>878.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>878.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2018 資訊服務費</objectNo>
            <budget>
                <budgetno_5651011000>8000.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>8000.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2021 其他業務租金</objectNo>
            <budget>
                <budgetno_5651011000>1859.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>150.00</budgetno_5651011100>
            </budget>
            <total>2009.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2024 稅捐及規費</objectNo>
            <budget>
                <budgetno_5651011000>80.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>2000.00</budgetno_5651011100>
            </budget>
            <total>2080.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2027 保險費</objectNo>
            <budget>
                <budgetno_5651011000>520.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>520.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2036 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5651011000>740.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>150.00</budgetno_5651011100>
            </budget>
            <total>890.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2039 委辦費</objectNo>
            <budget>
                <budgetno_5651011000>15591.00</budgetno_5651011000>
                <budgetno_5251011200>2250.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>17841.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2045 國內組織會費</objectNo>
            <budget>
                <budgetno_5651011000>20.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>20.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2051 物品</objectNo>
            <budget>
                <budgetno_5651011000>930.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>930.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2054 一般事務費</objectNo>
            <budget>
                <budgetno_5651011000>13265.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>47.00</budgetno_5651011100>
            </budget>
            <total>13312.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2063 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5651011000>1165.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>1165.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2066 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5651011000>107.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>107.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2069 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5651011000>6358.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>6358.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2072 國內旅費</objectNo>
            <budget>
                <budgetno_5651011000>1181.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>300.00</budgetno_5651011100>
            </budget>
            <total>1481.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2078 國外旅費</objectNo>
            <budget>
                <budgetno_5651011000>219.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>219.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2081 運費</objectNo>
            <budget>
                <budgetno_5651011000>50.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>50.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>3000 設備及投資</objectNo>
            <budget>
                <budgetno_5651011000>7131.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>105500.00</budgetno_5651011100>
            </budget>
            <total>112631.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3005 土地</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100>105500.00</budgetno_5651011100>
            </budget>
            <total>105500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3020 機械設備費</objectNo>
            <budget>
                <budgetno_5651011000>5500.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>5500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3030 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5651011000>1300.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>1300.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3035 雜項設備費</objectNo>
            <budget>
                <budgetno_5651011000>331.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>331.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>4000 獎補助費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>6951.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>6951.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4040 對國內團體之捐助</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>6951.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>6951.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
