<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5651011000>80849.00</budgetno_5651011000>
                <budgetno_5251011200>11102.00</budgetno_5251011200>
                <budgetno_5651011100>187184.00</budgetno_5651011100>
            </budget>
            <total>279135.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>1000 人事費</objectNo>
            <budget>
                <budgetno_5651011000>53868.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>53868.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1015 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>31518.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>31518.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1020 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>2541.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>2541.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1025 技工及工友待遇</objectNo>
            <budget>
                <budgetno_5651011000>1625.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>1625.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1030 獎金</objectNo>
            <budget>
                <budgetno_5651011000>8152.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>8152.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1035 其他給與</objectNo>
            <budget>
                <budgetno_5651011000>870.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>870.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1040 加班值班費</objectNo>
            <budget>
                <budgetno_5651011000>2112.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>2112.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1050 退休離職儲金</objectNo>
            <budget>
                <budgetno_5651011000>3495.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3495.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1055 保險</objectNo>
            <budget>
                <budgetno_5651011000>3555.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3555.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>2000 業務費</objectNo>
            <budget>
                <budgetno_5651011000>23731.00</budgetno_5651011000>
                <budgetno_5251011200>2137.00</budgetno_5251011200>
                <budgetno_5651011100>1259.00</budgetno_5651011100>
            </budget>
            <total>27127.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2003 教育訓練費</objectNo>
            <budget>
                <budgetno_5651011000>300.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>300.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2006 水電費</objectNo>
            <budget>
                <budgetno_5651011000>3600.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>3600.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2009 通訊費</objectNo>
            <budget>
                <budgetno_5651011000>878.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>878.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2018 資訊服務費</objectNo>
            <budget>
                <budgetno_5651011000>800.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>800.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2021 其他業務租金</objectNo>
            <budget>
                <budgetno_5651011000>200.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>200.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2024 稅捐及規費</objectNo>
            <budget>
                <budgetno_5651011000>80.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>859.00</budgetno_5651011100>
            </budget>
            <total>939.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2027 保險費</objectNo>
            <budget>
                <budgetno_5651011000>520.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>520.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2036 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5651011000>440.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>100.00</budgetno_5651011100>
            </budget>
            <total>540.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2039 委辦費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>2137.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>2137.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2045 國內組織會費</objectNo>
            <budget>
                <budgetno_5651011000>20.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>20.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2051 物品</objectNo>
            <budget>
                <budgetno_5651011000>930.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>100.00</budgetno_5651011100>
            </budget>
            <total>1030.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2054 一般事務費</objectNo>
            <budget>
                <budgetno_5651011000>13255.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>13255.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2063 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5651011000>665.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>665.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2066 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5651011000>107.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>107.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2069 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5651011000>799.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>799.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2072 國內旅費</objectNo>
            <budget>
                <budgetno_5651011000>841.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>200.00</budgetno_5651011100>
            </budget>
            <total>1041.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2078 國外旅費</objectNo>
            <budget>
                <budgetno_5651011000>246.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>246.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2081 運費</objectNo>
            <budget>
                <budgetno_5651011000>50.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>50.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>3000 設備及投資</objectNo>
            <budget>
                <budgetno_5651011000>3250.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>185925.00</budgetno_5651011100>
            </budget>
            <total>189175.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3005 土地</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100>170325.00</budgetno_5651011100>
            </budget>
            <total>170325.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3015 公共建設及設施費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100>15600.00</budgetno_5651011100>
            </budget>
            <total>15600.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3030 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5651011000>650.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>650.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3035 雜項設備費</objectNo>
            <budget>
                <budgetno_5651011000>2600.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
            </budget>
            <total>2600.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>4000 獎補助費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>8965.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>8965.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4030 對特種基金之補助</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>2500.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>2500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4040 對國內團體之捐助</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>6465.00</budgetno_5251011200>
                <budgetno_5651011100/>
            </budget>
            <total>6465.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
