<?xml version="1.0" encoding="UTF-8"?>
<tables>
    <BCME3450>
        <BCME3450_row>
            <objectNo>合計</objectNo>
            <budget>
                <budgetno_5651011000>135558.00</budgetno_5651011000>
                <budgetno_5251011200>12411.00</budgetno_5251011200>
                <budgetno_5651011100>374000.00</budgetno_5651011100>
                <budgetno_5651019011>890.00</budgetno_5651019011>
            </budget>
            <total>522859.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>1000 人事費</objectNo>
            <budget>
                <budgetno_5651011000>55699.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>55699.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1015 法定編制人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>32051.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>32051.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1020 約聘僱人員待遇</objectNo>
            <budget>
                <budgetno_5651011000>2627.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>2627.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1025 技工及工友待遇</objectNo>
            <budget>
                <budgetno_5651011000>1656.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>1656.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1030 獎金</objectNo>
            <budget>
                <budgetno_5651011000>8573.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>8573.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1035 其他給與</objectNo>
            <budget>
                <budgetno_5651011000>854.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>854.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1040 加班值班費</objectNo>
            <budget>
                <budgetno_5651011000>2437.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>2437.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1050 退休離職儲金</objectNo>
            <budget>
                <budgetno_5651011000>3926.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>3926.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  1055 保險</objectNo>
            <budget>
                <budgetno_5651011000>3575.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>3575.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>2000 業務費</objectNo>
            <budget>
                <budgetno_5651011000>75721.00</budgetno_5651011000>
                <budgetno_5251011200>2500.00</budgetno_5251011200>
                <budgetno_5651011100>10000.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>88221.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2003 教育訓練費</objectNo>
            <budget>
                <budgetno_5651011000>300.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>300.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2006 水電費</objectNo>
            <budget>
                <budgetno_5651011000>9900.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>9900.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2009 通訊費</objectNo>
            <budget>
                <budgetno_5651011000>1318.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>1318.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2012 土地租金</objectNo>
            <budget>
                <budgetno_5651011000>13596.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>13596.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2018 資訊服務費</objectNo>
            <budget>
                <budgetno_5651011000>2000.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>2000.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2021 其他業務租金</objectNo>
            <budget>
                <budgetno_5651011000>537.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>537.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2024 稅捐及規費</objectNo>
            <budget>
                <budgetno_5651011000>2345.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>1000.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>3345.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2027 保險費</objectNo>
            <budget>
                <budgetno_5651011000>820.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>820.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2036 按日按件計資酬金</objectNo>
            <budget>
                <budgetno_5651011000>540.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>200.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>740.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2039 委辦費</objectNo>
            <budget>
                <budgetno_5651011000>1000.00</budgetno_5651011000>
                <budgetno_5251011200>2500.00</budgetno_5251011200>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>3500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2045 國內組織會費</objectNo>
            <budget>
                <budgetno_5651011000>20.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>20.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2051 物品</objectNo>
            <budget>
                <budgetno_5651011000>1473.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>300.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>1773.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2054 一般事務費</objectNo>
            <budget>
                <budgetno_5651011000>33957.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>8200.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>42157.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2063 房屋建築養護費</objectNo>
            <budget>
                <budgetno_5651011000>2204.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>2204.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2066 車輛及辦公器具養護費</objectNo>
            <budget>
                <budgetno_5651011000>109.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>109.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2069 設施及機械設備養護費</objectNo>
            <budget>
                <budgetno_5651011000>4499.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>4499.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2072 國內旅費</objectNo>
            <budget>
                <budgetno_5651011000>1053.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>300.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>1353.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  2081 運費</objectNo>
            <budget>
                <budgetno_5651011000>50.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>50.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>3000 設備及投資</objectNo>
            <budget>
                <budgetno_5651011000>4138.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100>364000.00</budgetno_5651011100>
                <budgetno_5651019011>890.00</budgetno_5651019011>
            </budget>
            <total>369028.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3010 房屋建築及設備費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100>100650.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>100650.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3015 公共建設及設施費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100>263350.00</budgetno_5651011100>
                <budgetno_5651019011/>
            </budget>
            <total>263350.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3025 運輸設備費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011>890.00</budgetno_5651019011>
            </budget>
            <total>890.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3030 資訊軟硬體設備費</objectNo>
            <budget>
                <budgetno_5651011000>3678.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>3678.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  3035 雜項設備費</objectNo>
            <budget>
                <budgetno_5651011000>460.00</budgetno_5651011000>
                <budgetno_5251011200/>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>460.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>4000 獎補助費</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>9911.00</budgetno_5251011200>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>9911.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4030 對特種基金之補助</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>2500.00</budgetno_5251011200>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>2500.00</total>
        </BCME3450_row>
        <BCME3450_row>
            <objectNo>  4040 對國內團體之捐助</objectNo>
            <budget>
                <budgetno_5651011000/>
                <budgetno_5251011200>7411.00</budgetno_5251011200>
                <budgetno_5651011100/>
                <budgetno_5651019011/>
            </budget>
            <total>7411.00</total>
        </BCME3450_row>
    </BCME3450>
</tables>
